Exhibit 99.1

 

 

Aptose Biosciences Inc.        
Condensed Consolidated Interim Statements of Financial Position    
(unaudited)        
        
(amounts in 000's of Canadian Dollars)as at

March 31,

2016

  

December 31,

2015

 
ASSETS          
Current          
Cash and cash equivalents (note 4(a))  $6,742   $11,503 
Investments (note 4(b))   8,286    8,245 
Prepaid expenses and other assets   781    1,067 
Total Current Assets   15,809    20,815 
Non-current          
Equipment   404    434 
Total Non-Current Assets   404    434 
Total Assets  $16,213   $21,249 
LIABILITIES          
Current          
Accounts payable  $330   $522 
Accrued liabilities   1,527    1,834 
Total Current Liabilities   1,857    2,356 
           
SHAREHOLDERS' EQUITY          
Share capital (note 6)          
Common shares   223,425    223,425 
Stock options (note 7)   6,745    6,256 
Contributed surplus   22,083    22,037 
Warrants   84    84 
Deficit   (237,981)   (232,909)
Total Equity   14,356    18,893 
Total Liabilities and Equity  $16,213   $21,249 

 

See accompanying notes to the condensed consolidated interim financial statements (unaudited)

Commitments, contingencies and guarantees (Note 10)

 

1
 

Aptose Biosciences Inc.

Condensed Consolidated Interim Statements of Loss and Comprehensive Loss

(unaudited)

 

   Three   Three 
   months ended   months ended 
(amounts in 000's of Canadian Dollars except for per common share data)  March 31, 2016   March 31, 2015 
REVENUE  $-   $- 
          (note 12)  
EXPENSES          
Research and development(note 9)   2,315    884 
General and administrative (note 9)   2,608    2,729 
Operating expenses   4,923    3,613 
Finance expense (note 9)   196    60 
Finance income (note 9)   (47)   (104)
Net financing income   149    (44)
Net loss and comprehensive loss for the period   5,072    3,569 
Basic and diluted loss per common share  $0.42   $0.30 
           
Weighted average number of common shares          
outstanding used in the calculation of          
basic and diluted loss per common share (000's) (note 6(d))   12,048    11,794 

 

See accompanying notes to the condensed consolidated interim financial statements (unaudited)

 

2
 

Aptose Biosciences Inc.

Condensed Consolidated Interim Statement of Changes in Equity

(unaudited)

 

(amounts in 000's of Canadian Dollars)  Common Shares   Stock Options   Warrants   Contributed Surplus   Equity Portion of Convertible Promissory Notes   Deficit   Total 
                             
Balance, January 1, 2016  $223,425   $6,256   $84   $22,037   $-   $(232,909)  $18,893 
                                    
Stock-based compensation (note 7)   -    535    -    -    -    -    535 
Expiry of vested stock options   -    (46)   -    46    -    -    - 
Net loss   -    -    -    -    -    (5,072)   (5,072)
                                    
Balance, March 31, 2016  $223,425   $6,745   $84   $22,083   $-   $(237,981)  $14,356 
                                    
                                    
Balance, January 1, 2015  $221,259   $4,078   $501   $21,653   $64   $(218,283)  $29,272 
                                    
Warrant and stock option exercises   1,051    (476)   (8)   -    -    -    567 
Stock-based compensation (note 7)   -    959    -    -    -    -    959 
Promissory note conversion (note 6(e))   150    -    -    10    (21)   -    139 
Net loss   -    -    -    -    -    (3,569)   (3,569)
                                    
Balance, March 31, 2015  $222,460   $4,561   $493   $21,663   $43   $(221,852)  $27,368 

 

3
 

Aptose Biosciences Inc.

Condensed Consolidated Interim Statements of Cash Flows

(unaudited)

 

   Three   Three 
   months ended   months ended 
(amounts in 000's of Canadian Dollars)  March 31, 2016   March 31, 2015 
Cash flows used in operatingactivities:         (note 12)  
Net loss for the period  $(5,072)  $(3,569)
Items not involving cash and other adjustments:          
Stock-based compensation   535    959 
Depreciation of equipment   33    12 
Finance income   (47)   (104)
Interest expense   -    60 
Unrealized foreign exchange loss   241    - 
Change in non-cash operating working capital (note 8)   (213)   459 
Cash used in operating activities   (4,523)   (2,183)
Cash flows from financing activities:          
Exercise of warrants and stock options   -    567 
Interest on promissory notes   -    (13)
Cash provided by financing activities   -    554 
Cash flows from investing activities:          
(Acquisitions) of short-term investments   (41)   (63)
Purchase of fixed assets   (3)   (109)
Interest received   47    104 
Cash (used in) provided by investing activities   3    (68)
Foreign exchange (losses) on cash and cash equivalents   (241)   (40)
(Decrease) in cash and cash equivalents during the period   (4,761)   (1,737)
Cash and cash equivalents, beginning of period   11,503    14,365 
Cash and cash equivalents, end of period  $6,742   $12,628 

 

See accompanying notes to the condensed consolidated interim financial statements (unaudited)  

 

4
 

APTOSE BIOSCIENCES INC.

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (Unaudited)

Three months ended March 31, 2016 and 2015

(Tabular amounts are in 000s)

 

1. Reporting Entity

 

Aptose Biosciences Inc. ("Aptose" or the "Company") is a clinical-stage biotechnology company committed to discovering and developing personalized therapies addressing unmet medical needs in oncology. Aptose is a publicly listed company incorporated under the laws of Canada. The Company's shares are listed on the Nasdaq Capital Markets and the Toronto Stock Exchange. The head office, principal address and records of the Company are located at 5955 Airport Road, Suite 228, Mississauga, Ontario, Canada, L4V 1R9

 

2. Basis of presentation

 

(a) Statement of Compliance

These unaudited condensed consolidated interim financial statements of the Company as at March 31, 2016 were prepared in accordance with International Financial Reporting Standards (“IFRS”) and International Accounting Standard (“IAS”) 34, Interim Financial Reporting as issued by the International Accounting Standards Board (“IASB”) and do not include all of the information required for full annual financial statements. These unaudited condensed consolidated interim financial statements should be read in conjunction with the Company’s audited annual consolidated financial statements and accompanying notes.

 

The unaudited condensed consolidated interim financial statements of the Company were reviewed by the Audit Committee and approved and authorized for issue by the Board of Directors on May 10, 2016.

 

(b) Functional and presentation currency

The functional and presentation currency of the Company is the Canadian dollar (“$”).

 

(c) Significant accounting judgments, estimates and assumptions

The preparation of these unaudited condensed consolidated interim financial statements in accordance with IFRS requires management to make judgments, estimates and assumptions that affect the application of accounting policies and reported amounts of assets and liabilities at the date of the unaudited condensed consolidated interim financial statements and reported amounts of revenues and expenses during the reporting period. Actual outcomes could differ from these estimates. The unaudited condensed consolidated interim financial statements include estimates, which, by their nature, are uncertain. The impacts of such estimates are pervasive throughout the unaudited condensed consolidated interim financial statements, and may require accounting adjustments based on future occurrences. The estimates and underlying assumptions are reviewed on a regular basis. Revisions to accounting estimates are recognized in the period in which the estimate is revised and in any future periods affected.

 

The key assumptions concerning the future, and other key sources of estimation uncertainty as of the date of the statement of financial position that have a significant risk of causing material adjustment to the carrying amounts of assets and liabilities within the next fiscal year arise in connection with the valuation of contingent liabilities and valuation of tax accounts. Significant estimates also take place in connection with the valuation of share-based compensation and share purchase warrants.

 

3. Significant accounting policies

 

The accompanying unaudited condensed consolidated interim financial statements are prepared in accordance with IFRS and follow the same accounting policies and methods of application as the audited consolidated financial statements of the Company for the year ended December 31, 2015. They do not include all of the information and disclosures required by IFRS for annual financial statements. In the opinion of management, all adjustments considered necessary for fair presentation have been included in these unaudited condensed consolidated interim financial statements. Operating results for the three month period ended March 31, 2016 are not necessarily indicative of the results that may be expected for the full year ended December 31, 2016. For further information, see the Company’s audited consolidated financial statements including notes thereto for the year ended December 31, 2015.

 

Standards and Interpretations Adopted in Fiscal 2016

Adoption of Amendments to IAS 1

 

Effective January 1, 2016, the Company adopted the amendments to IAS 1 Presentation of Financial Statements issued by the IASB in December 2014. The impact of adoption of these amendments did not have a material impact on the financial statements.

 

5
 

APTOSE BIOSCIENCES INC.

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (Unaudited)

Three months ended March 31, 2016 and 2015

(Tabular amounts are in 000s)

 

4. Capital disclosures

 

The Company’s objectives when managing capital are to:

 

·Maintain its ability to continue as a going concern;

 

·Maintain a flexible capital structure which optimizes the cost of capital at acceptable risk; and

 

·Ensure sufficient cash resources to fund its research and development activity, to pursue partnership and collaboration opportunities and to maintain ongoing operations.

 

The capital structure of the Company consists of cash and cash equivalents, investments and equity comprised of share capital, share purchase warrants, stock options, contributed surplus and deficit. The Company manages its capital structure and makes adjustments to it in light of economic conditions. The Company, upon approval from its Board of Directors, will balance its overall capital structure through new share issuances, acquiring or disposing of assets, adjusting the amount of cash balances or by undertaking other activities as deemed appropriate under the specific circumstances.

 

In December 2014, Aptose filed a short form base shelf prospectus (the “Base Shelf”) that qualifies for the distribution of up to US$100,000,000 of common shares, warrants, or units comprising any combination of common shares and warrants (“Securities”). The distribution of Securities may be effected from time to time in one or more transactions at a fixed price or prices, which may be changed, at market prices prevailing at the time of sale, or at prices related to such prevailing market prices to be negotiated with purchasers and as set forth in an accompanying prospectus supplement, including transactions that are deemed to be “at-the-market” distributions. The Base Shelf provides us with additional flexibility when managing our cash resources as, under certain circumstances, it shortens the time period required to close a financing and is expected to increase the number of potential investors that may be prepared to invest in our company. Funds received from a Prospectus Supplement will be used in line with our Board approved budget and multi-year plan. Our Base Shelf expires in December, 2017. The Base Shelf allowed us to enter into an “At-The-Market” Facility (“ATM”) equity distribution agreement with Cowen and Company, LLC, acting as sole agent. Under the terms of this facility, we may, from time to time, sell shares of our common stock having an aggregate offering value of up to US$20 million through Cowen and Company, LLC on the Nasdaq Capital Market. We determine, at our sole discretion, the timing and number of shares to be sold under this ATM facility. We intend to use this equity arrangement as an additional option to assist us in achieving our capital objectives. The ATM provides the Company with the opportunity to regularly raise capital on the Nasdaq Capital Market, at prevailing market prices, at its sole discretion providing the ability to better manage cash resources.

 

The Company is not subject to externally imposed capital requirements.

 

The Company’s overall strategy with respect to capital risk management remains unchanged from the year ended December 31, 2015.

 

(a) Cash and cash equivalents:

 

Cash and cash equivalents consists of cash of $2.2 million (December 31, 2015 - $761 thousand) and funds deposited into high interest savings accounts totalling $4.5 million (December 31, 2015 - $10.7 million). The current interest rate earned on these deposits is 0.2% (December 31, 2015 – 0.2-0.75%).

 

(b) Investments:

 

As at March 31, 2016 and December 31, 2015, investments consist of guaranteed investment certificates with Canadian financial institutions having high credit ratings. Investments include six investments (December 31, 2015 – six investments) with maturity dates from April 22, 2016 to June 19, 2016 (December 31, 2015 – April 22, 2016 to June 19, 2016), bearing an interest rate from 1.80% to 2.10% (December 31, 2015 – 1.80% to 2.10%) per annum.

 

6
 

APTOSE BIOSCIENCES INC.

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (Unaudited)

Three months ended March 31, 2016 and 2015

(Tabular amounts are in 000s)

 

5. Financial instruments

 

(a) Financial instruments

 

The Company has classified its financial instruments as follows: 

         
   As at   As at 
   March 31, 2016   December 31, 2015 
           
Financial assets          
Cash and cash equivalents (consisting of high interest savings accounts), measured at amortized cost  $6,742   $11,503 
Investments, consisting of guaranteed investment certificates, measured at amortized cost   8,286    8,245 
           
Financial liabilities          
Accounts payable, measured at amortized cost   330    522 
Accrued liabilities, measured at amortized cost   1,527    1,834 
           

 

At March 31, 2016, there are no significant differences between the carrying values of these amounts and their estimated market values.

 

(b) Financial risk management

 

The Company has exposure to credit risk, liquidity risk, foreign currency risk and market risk. The Company's Board of Directors has the overall responsibility for the oversight of these risks and reviews the Company's policies on an ongoing basis to ensure that these risks are appropriately managed.

 

(i) Credit risk

 

Credit risk is the risk of financial loss to the Company if a customer, partner or counterparty to a financial instrument fails to meet its contractual obligations, and arises principally from the Company's cash and cash equivalents. The carrying amount of the financial assets represents the maximum credit exposure.

 

The Company manages credit risk for its cash and cash equivalents and investments by maintaining minimum standards of R1-low or A-low investments and the Company invests only in highly rated Canadian corporations with debt securities that are traded on active markets and are capable of prompt liquidation.

 

(ii) Liquidity risk

 

Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they come due. To the extent that the Company does not believe it has sufficient liquidity to meet its current obligations, the Board considers securing additional funds through equity or debt transactions. The Company manages its liquidity risk by continuously monitoring forecasts and actual cash flows. All of the Company’s financial liabilities are due within the current operating period.

 

(iii) Market risk

 

Market risk is the risk that changes in market prices, such as interest rates, foreign exchange rates and equity prices will affect the Company's income or the value of its financial instruments.

 

The Company is subject to interest rate risk on its cash and cash equivalents and investments. The Company does not believe that the results of operations or cash flows would be affected to any significant degree by a sudden change in market interest rates relative to interest rates on the investments, owing to the relative short-term nature of the investments. The Company does not have any material interest bearing liabilities subject to interest rate fluctuations.

 

Currency risk is the risk that future cash flows of a financial instrument will fluctuate because of changes in foreign exchange rates. We are exposed to currency risk from employee costs as well as the purchase of goods and services primarily in the United States and the cash balances held in foreign currencies. Fluctuations in the US dollar exchange rate could potentially have a significant impact on the Company’s results. Assuming all other variables remain constant, a 10% depreciation or appreciation of the Canadian dollar against the US dollar would result in an increase or decrease in loss for the year and comprehensive loss of $560 thousand (December 31, 2015- $576 thousand). Balances in foreign currencies at March 31, 2016 are as follows:

 

7
 

APTOSE BIOSCIENCES INC.

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (Unaudited)

Three months ended March 31, 2016 and 2015

(Tabular amounts are in 000s)

 

         
   US$ balances at   US$ balances at 
   March 31, 2016   December 31, 2015 
Cash and cash equivalents  $5,046   $5,000 
Accounts payable and accrued liabilities   (735)   (838)
   $4,311   $4,162 

 

The Company does not have any forward exchange contracts to hedge this risk.

 

The Company does not invest in equity instruments of other corporations.

 

6. Share capital

 

The Company is authorized to issue an unlimited number of common shares.

 

Continuity of common shares and warrants

 

         
   Common shares   Warrants 
   Number   Amount   Number   Amount 
   (In thousands)      (In thousands)     
Balance, January 1, 2015   11,700   $221,259    209   $501 
Warrant exercises   81    503    (81)   (155)
Warrant expiry   -    -    (55)   (262)
Option exercises   143    1,215    -    - 
Common shares under the ATM   2    10    -    - 
Promissory note conversion   122    438    -    - 
Balance, March 31, 2016 and                    
December 31, 2015   12,048   $223,425    73   $84 

 

There were no share capital transactions in the three months ended March 31, 2016 that impacted the common share or warrant balances.

 

(a) Exercise of Warrants

 

There were no warrants exercised during the three months ended March 31, 2016

 

Warrants exercised during the three months ended March 31, 2015:

         
(in thousands)  Number   Proceeds 
           
August 2011 warrants (i)   8   $25 
Total   8   $25 

 

In addition to the cash proceeds received, the original fair value related to these warrants of $8 thousand was transferred from warrants to share capital. This resulted in a total amount of $33 thousand credited to share capital.

 

Summary of outstanding warrants:

 

         
(in thousands)  March 31, 2016   December 31, 2015 
         
August 2011 warrants (i)   73    73 
Number of warrants outstanding, end of period   73    73 

 

(i)August 2011 warrants are exercisable into common shares of Aptose at a price per share of $5.40 and expire in August 2016.

 

8
 

APTOSE BIOSCIENCES INC.

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (Unaudited)

Three months ended March 31, 2016 and 2015

(Tabular amounts are in 000s)

 

(b) Continuity of contributed surplus

 

Contributed surplus is comprised of the cumulative grant date fair value of expired share purchase warrants and expired stock options as well as the cumulative amount of previously expensed and unexercised equity settled share-based payment transactions. 

         
   Three months ended   Three months ended 
   March 31, 2016   March 31, 2015 
           
Balance, beginning of period  $22,037   $21,653 
Exercise of convertible promissory notes   -    10 
Forfeiture of vested stock options   46    - 
Balance, end of period  $22,083   $21,663 

 

(c) Continuity of stock options

         
   Three months ended   Three months ended 
   March 31, 2016   March 31, 2015 
Balance, beginning of period  $6,256   $4,078 
Stock based compensation   535    959 
Exercise of stock options   -    (476)
Expiry of vested stock options   (46)   - 
Balance, end of period  $6,745   $4,561 

 

(d) Loss per share

 

Loss per common share is calculated using the weighted average number of common shares outstanding for the three month periods ending March 31, 2016 and 2015 calculated as follows:

     
   Three months ended 
   March 31, 2016   March 31, 2015 
         
Issued common shares, beginning of period   12,048    11,700 
Effect of warrant and option exercises   -    71 
Effect of promissory note conversions   -    23 
    12,048    11,794 

 

The effect of any potential exercise of our stock options and warrants outstanding during the period has been excluded from the calculation of diluted loss per common share as it would be anti-dilutive.

 

(e) Convertible promissory notes

 

During the three months ended March 31, 2015, $150 thousand promissory notes due in September 2015 incurring interest at a rate of 10% and with a carrying value of $140 thousand were converted into 42 thousand common shares of the Company. All of the promissory notes were converted prior to September 30, 2015.

 

9
 

APTOSE BIOSCIENCES INC.

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (Unaudited)

Three months ended March 31, 2016 and 2015

(Tabular amounts are in 000s)

 

7. Stock options

 

(a) Stock options transactions for the period:

         
   Three months ended   Three months ended 
   March 31, 2016   March 31, 2015 
   Number of
Options
   Weighted
average
exercise price
   Number of
Options
   Weighted
average
exercise price
 
                 
Outstanding, Beginning of period   1,689   $6.31    1,374   $5.95 
Granted   382    3.82    128    6.81 
Exercised   -    -    (117)   4.62 
Expired/Forfeited   (17)   7.11    (1)   5.49 
Outstanding, end of period   2,054   $5.84    1,384    6.14 

 

(b) Stock options outstanding at March 31, 2016:

         
   Options outstanding   Options exercisable 
       Weighted             
       average   Weighted       Weighted 
       remaining   average       average 
Range of  Number   contractual   exercise   Number   exercise 
exercise prices  of Options   life (years)   price   of Options   price 
                     
$ 2.16 - $ 4.49   491    9.2   $3.60    109   $2.82 
$ 4.50 - $ 5.49   156    8.3    5.26    78    5.26 
$ 5.50 - $ 5.85   473    8.1    5.70    252    5.70 
$ 5.86 - $ 6.87   351    8.3    6.24    191    6.22 
$ 6.88 - $118.80   583    8.5    7.75    217    9.03 
    2,054    8.5   $5.84    847   $6.26 

 

(c) Fair value assumptions

 

The following assumptions were used in the Black-Scholes option-pricing model to determine the fair value of stock options granted during the following periods:

         
   Three months ended   Three months ended 
   March 31, 2016   March 31, 2015 
           
Exercise price  $3.82    $ 6.77-7.14 
Grant date share price  $3.82    $ 6.77-7.14 
Risk free interest rate   0.68%   1.5%
Expected dividend yield        
Expected volatility   109.5%   113%
Expected life of options   5 years    5 years 
Weighted average fair value of options granted in the period  $2.99   $5.46 

 

Stock options granted by the Company during the three months ended March 31, 2016 vest 50% after one year and 16.67% on each of the next three anniversaries.

 

Stock options granted by the Company during the three months ended March 31, 2015 vest 50%, 25% and 25% on each of the next two anniversaries.

 

Refer to note 9 for a breakdown of stock option expense by function.

 

The Company has reserved up to 2,100,000 common shares for issuance relating to outstanding options, rights and other entitlements under the stock based compensation plans of the Company as of March 31, 2016.

 

10
 

APTOSE BIOSCIENCES INC.

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (Unaudited)

Three months ended March 31, 2016 and 2015

(Tabular amounts are in 000s)

 

8. Additional cash flow disclosures

 

Net change in non-cash operating working capital is summarized as follows:

     
   Three months ended 
   March 31, 2016   March 31, 2015 
Prepaid expenses and other assets  $286   $(108)
Accounts payable   (192)   298 
Accrued liabilities   (307)   269 
   $(213)  $459 

 

9. Other expenses

 

Components of research and development expenses:

     
   Three months ended 
   March 31, 2016   March 31, 2015 
Program costs  $2,247   $860 
Stock based compensation   56    19 
Depreciation of equipment   12    5 
   $2,315   $884 

 

Components of general and administrative expenses:

     
   Three months ended 
   March 31, 2016   March 31, 2015 
Stock based compensation  $479   $940 
General and administrative excluding salaries   1,133    1,029 
Salaries   975    753 
Depreciation of equipment   21    7 
   $2,608   $2,729 

 

Components of finance expense:

     
   Three months ended 
   March 31, 2016   March 31, 2015 
Interest expense  $-   $20 
Foreign exchange loss   196    40 
   $196   $60 

 

Components of finance income:

     
   Three months ended 
   March 31, 2016   March 31, 2015 
Interest income  $47   $104 
   $47   $104 

 

11
 

APTOSE BIOSCIENCES INC.

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (Unaudited)

Three months ended March 31, 2016 and 2015

(Tabular amounts are in 000s)

 

10. Commitments, contingencies and guarantees.

 

                 
(in thousands)  Less than 1 year   1-3 years   3-5 years   Total 
Operating leases  $544    806    242   $1,592 

 

The Company has entered into various contracts with service providers with respect to the clinical development of APTO-253. These contracts could result in future payment commitments of up to approximately $2.6 million over the related service period. Of this amount, $720 thousand has been paid and $41 thousand has been accrued at March 31, 2016. The payments are based on services performed and amounts may be higher or lower based on actual services performed.

 

11. Related Party Transactions

 

In March 2016, the Company entered into an agreement with the Moores Cancer Center at the University of California San Diego (UCSD) to provide pharmacology lab services to the Company. Dr. Stephen Howell is the Acting Chief Medical Officer of Aptose and is also a Professor of Medicine at UCSD and will be overseeing the laboratory work. The research services will be provided from April 1, 2016 to March 31, 2017 and will be billed monthly for services rendered. The total amount for services provided under the agreement is not to exceed USD$200,000.

 

12. Comparative Figures

 

Certain comparative figures in the three months ended March 31, 2015 have been reclassified in order to conform to the presentation in the current year. In the three months ended March 31, 2015, $40 thousand was deducted from general and administrative expense and reclassified to finance expense. This $40 thousand related to foreign exchange losses on cash and cash equivalent balances.

 

13. Subsequent Events

 

Subsequent to the quarter end, the Company issued 115,927 shares under the ATM for gross proceeds of US$297 thousand. This transaction will be accounted for in the three months ended June 30, 2016.

 

 

 

12