Exhibit 99.1

 

 

Aptose biosciences inc.

Condensed Consolidated Interim Statements of Financial Position

(Expressed in thousands of US dollars)

(Unaudited)      

 

       
    June 30, 2018    December 31, 2017 
Assets          
Current assets:          
Cash and cash equivalents (note 4(a))  $17,944   $10,631 
Investments (note 4(b))   520    798 
Prepaid expenses and other assets   593    396 
Total current assets   19,057    11,825 
           
Non-current assets:          
Property and equipment   231    142 
Total non-current assets   231    142 
           
Total assets  $19,288   $11,967 
           
Liabilities and Shareholder’s Equity          
           
Current liabilities:          
Accounts payable and accrued liabilities  $2,401   $1,765 
Total current liabilities   2,401    1,765 
           
Shareholders’ equity:          
Share capital:          
Common shares (note 6)   253,081    231,923 
Stock options (note 7)   9,065    6,456 
Contributed surplus   22,909    22,909 
Accumulated other comprehensive loss   (4,298)   (4,298)
Deficit   (263,870)   (246,788)
Total shareholders’ equity   16,887    10,202 
           
Total liabilities and shareholders’ equity  $19,288   $11,967 

 

 

See accompanying notes to consolidated financial statements.

 

Commitments, contingencies and guarantees (note 10)

 

 1
 

 

Aptose biosciences inc.

Condensed Consolidated Interim Statements of Loss and Comprehensive Loss

(Expressed in thousands of US dollars, except for per common share data)

(unaudited)

 

       
   Three months ended June 30  Six months ended June 30
    2018    2017    2018    2017 
                     
Revenue  $-   $-   $-   $- 
                     
Expenses:                    
Research and development (note 9)   7,818    1,088    10,958    2,823 
General and administrative (note 9)   2,511    1,393    6,213    2,983 
Operating Expenses   10,329    2,481    17,171    5,806 
                     
Finance expense (note 9)   11    -    29    - 
Finance income (note 9)   (74)   (40)   (118)   (73)
Net finance income   (63)   (40)   (89)   (73)
Net loss and comprehensive loss for the period  $(10,266)   (2,441)  $(17,082)  $(5,733)
                     
                     
Basic and diluted loss per common share  $(0.30)  $(0.11)  $(0.56)  $(0.30)
                     
Weighted average number of common shares outstanding used in the calculation of basic and diluted loss per common share (000’s) note 6(b))   33,950    21,309    30,744    19,375 
                     

 

 

See accompanying notes to consolidated financial statements.

 

 

 2
 

 

Aptose biosciences inc.

Condensed Consolidated Interim Statements of Changes in Shareholders’ Equity

(Expressed in thousands of US dollars)

 

   Number of
common
shares
  Share
capital
  Stock options  Contributed
surplus
  Accumulated other
comprehensive loss
  Deficit  Total
   (in thousands)                  
                      
Balance, January 1, 2018   27,502   $231,923   $6,456   $22,909   $(4,298)  $(246,788)  $10,202 
                                    
Common shares issued under the 2018 ATM (note 6(a)(i)   1,430    5,246    -    -    -    -    5,246 
Common shares issued pursuant to share purchase agreement (note 6(a)(ii))   5,232    14,995    -    -    -    -    14,995 
Common shares issued pursuant to 2018 share purchase agreement (note 6(a)(iii))   170    600    -    -    -    -    600 
Common shares issued upon exercise of stock options (note 7)   77    317    (134)   -    -    -    183 
Stock-based compensation (note 7)   -    -    2,743    -    -    -    2,743 
Net loss for the period   -    -    -    -    -    (17,082)   (17,082)
                                    
Balance, June 30, 2018   34,411   $253,081   $9,065   $22,909   $(4,298)  $(263,870)  $16,887 
                                    
Balance, January 1, 2017   15,722   $218,034   $7,306   $21,413   $(4,298)  $(235,127)  $7,328 
                                    
Common shares issued under the ATM (note 6(a)(iv))   7,473    8,204    -    -    -    -    8,204 
Common shares issued on redemption of restricted share units (note 7)   150    171    (171)   -    -    -    - 
                                    
Stock-based compensation (note 7)   -    -    510    -    -    -    510 
Expiry of vested stock options   -    -    (1,287)   1,287    -    -    - 
Net loss for the period   -    -    -    -    -    (5,733)   (5,733)
Balance, June 30, 2017  $23,345   $226,409   $6,358   $22,700   $(4,298)  $(240,860)  $10,309 

 

 

See accompanying notes to consolidated financial statements.

 

 3
 

 

Aptose biosciences inc.

Condensed Consolidated Interim Statements of Cash Flows

(Expressed in thousands of US dollars)

(unaudited)

 

   Three months ended June 30  Six months ended June 30
    2018    2017    2018    2017 
                     
                     
Cash flows from operating activities:                    
Net loss for the year  $(10,266)  $(2,441)  $(17,082)  $(5,733)
Items not involving cash:                    
Stock-based compensation   515    449    2,743    510 
Shares issued to Aspire Capital as commitment fees (note 6(a)(iii))   600    -    600    - 
Depreciation and amortization   19    23    35    46 
Interest income   (74)   (11)   (118)   (19)
Unrealized foreign exchange (loss) gain   -    (29)   28    (50)
Change in non-cash operating working capital (note 8)   (51)   (631)   439    (47)
Cash used in operating activities   (9,257)   (2,640)   (13,355)   (5,293)
                     
Cash flows from financing activities:                    
Issuance of common shares under the 2018 ATM, net   of issuance costs (note 6(a)(i))   5,246    -    5,246    - 
Issuance of common shares under Share Purchase Agreement (note 6(a)(ii))   6,140    -    14,995      
Issuance of common shares under the ATM, net of issuance costs (note 6(a)(iv))   -    4,528    -    8,204 
Issuance of common shares upon exercise of stock options (note 7)   183    -    183    - 
Cash provided by financing activities   11,569    4,528    20,424    8,204 
                     
Cash flows from (used in) investing activities:                    
Maturity (acquisition) of investments   250    (2,985)   250    (2,985)
Purchase of property and equipment   (100)   -    (124)   - 
Interest received   74    11    118    19 
Cash provided by (used in) investing activities   224    (2,974)   244    (2,966)
                     
Effect of exchange rate fluctuations on cash and cash equivalents held   -    29    -    50 
                     
Increase (decrease) in cash and cash equivalents   2,536    (1,057)   7,313    (5)
                     
Cash and cash equivalents, beginning of year   15,408    8,992    10,631    7,940 
Cash and cash equivalents, end of year  $17,944   $7,935   $17,944   $7,935 

 

 

See accompanying notes to consolidated financial statements.

 

 4
APTOSE BIOSCIENCES INC.
Notes to Condensed Consolidated Interim Financial Statements (Unaudited)
Three and six months ended June 30, 2018 and 2017
(Tabular amounts are in 000s except per share amounts)

 

1.Reporting Entity

 

Aptose Biosciences Inc. ("Aptose" or the "Company") is a clinical-stage biotechnology company committed to developing highly differentiated therapeutics that target the underlying mechanisms and unmet medical needs in oncology. Aptose is a publicly listed company incorporated under the laws of Canada. The Company's shares are listed on the Nasdaq Capital Markets and the Toronto Stock Exchange. The head office, principal address and records of the Company are located at 251 Consumers Road, Suite 1105, Toronto, ON, M2J 4R3.

 

 

2.Basis of presentation

 

(a) Statement of Compliance

 

These unaudited condensed consolidated interim financial statements of the Company as at June 30, 2018, were prepared in accordance with International Accounting Standard (“IAS”) 34, Interim Financial Reporting as issued by the International Accounting Standards Board (“IASB”) and do not include all of the information required for full annual financial statements. They do not include all of the information and disclosures required by IFRS for annual financial statements. In the opinion of management, all adjustments considered necessary for fair presentation have been included in these unaudited condensed consolidated interim financial statements. Operating results for the three- and six-month periods ended June 30, 2018, are not necessarily indicative of the results that may be expected for the full year ended December 31, 2018. For further information, see the Company’s audited consolidated financial statements including notes thereto for the year ended December 31, 2017. These unaudited condensed consolidated interim financial statements should be read in conjunction with the Company’s audited annual consolidated financial statements and accompanying notes.

 

The unaudited condensed consolidated interim financial statements of the Company were reviewed by the Audit Committee and approved and authorized for issue by the Board of Directors on August 7, 2018.

 

(b) Functional and presentation currency

 

The functional and presentation currency of the Company is the US dollar.

 

(c) Significant accounting judgments, estimates and assumptions

 

The preparation of these unaudited condensed consolidated interim financial statements in accordance with IFRS requires management to make judgments, estimates and assumptions that affect the application of accounting policies and reported amounts of assets and liabilities at the date of the unaudited condensed consolidated interim financial statements and reported amounts of revenues and expenses during the reporting period. Actual outcomes could differ from these estimates.

 

Management’s assessment of the Company’s ability to continue as a going concern involves making a judgment, at a particular point in time, about inherently uncertain future outcomes and events or conditions. Please see note 5 (b) (ii) for a discussion of the factors considered by management in arriving at its assessment.

 

The unaudited condensed consolidated interim financial statements include estimates, which, by their nature, are uncertain. The impacts of such estimates are pervasive throughout the unaudited condensed consolidated interim financial statements, and may require accounting adjustments based on future occurrences. The estimates and underlying assumptions are reviewed on a regular basis. Revisions to accounting estimates are recognized in the period in which the estimate is revised and in any future periods affected.

 

 

3.Significant accounting policies

 

The accompanying unaudited condensed consolidated interim financial statements follow the same accounting policies and methods of application as the audited consolidated financial statements of the Company for the year ended December 31, 2017, except as noted below.

 

a)Policies adopted in the period

 

IFRS 9, Financial Instruments ("IFRS 9"):

IFRS 9 (2014) introduces new requirements for the classification and measurement of financial assets. Under IFRS 9 (2014), financial assets are classified and measured based on the business model in which they are held and the characteristics of their contractual cash flows. The standard introduces additional changes relating to financial liabilities and also amends the impairment model by introducing a new ‘expected credit loss’ model for calculating impairment. IFRS 9 (2014) also includes a new general hedge accounting standard which aligns hedge accounting more closely with risk management. The adoption of this policy did not have a material impact on the financial results as its financial assets are primarily cash and cash equivalents and highly liquid investments, and the Company does not enter into any hedging activities.

 

 5
APTOSE BIOSCIENCES INC.
Notes to Condensed Consolidated Interim Financial Statements (Unaudited)
Three and six months ended June 30, 2018 and 2017
(Tabular amounts are in 000s except per share amounts)

 

b)Recent accounting pronouncements not yet adopted:

 

IFRS 16, Leases (“IFRS 16”)

On January 13, 2016, the IASB issued IFRS 16 Leases. The new standard is effective for annual periods beginning on or after January 1, 2019. IFRS 16 will replace IAS 17 Leases. This standard introduces a single lessee accounting model and requires a lessee to recognize assets and liabilities for all leases with a term of more than 12 months, unless the underlying asset is of low value. The extent of the impact of adoption of the standard has not yet been determined.

 

 

4.Capital disclosures

 

Our primary objective when managing capital is to ensure that we have sufficient cash resources to fund our development activities and to maintain our ongoing operations. To secure the additional capital necessary to pursue these plans, we may attempt to raise additional funds through the issuance of equity or by securing strategic partners.

 

We include cash and cash equivalents and short-term investments in the definition of capital.

 

We are not subject to externally imposed capital requirements and there has been no change with respect to the overall capital risk management strategy during the three and six months ended June 30, 2018.

 

In March 2018, Aptose filed a short form base shelf prospectus (the “2018 Base Shelf”) that qualifies for the distribution of up to $100,000,000 of common shares, warrants, or units comprising any combination of common shares and warrants (“Securities”). The distribution of Securities may be effected from time to time in one or more transactions at a fixed price or prices, which may be changed, at market prices prevailing at the time of sale, or at prices related to such prevailing market prices to be negotiated with purchasers and as set forth in an accompanying prospectus supplement, including transactions that are deemed to be “at-the-market” distributions. The 2018 Base Shelf provides the Company with additional flexibility when managing cash resources as, under certain circumstances, it shortens the time required to close a financing and is expected to increase the number of potential investors that may be prepared to invest in our Company. Funds received from a Prospectus Supplement will be used in line with our Board approved budget and multi-year plan. The Base Shelf allowed us to enter into an “At-The-Market” Facility (“ATM”) equity distribution agreement with Cantor Fitzgerald acting as sole agent and a second common share purchase agreement with Aspire Capital (the “2018 Share Purchase Agreement”).

 

Under the terms of the ATM facility with Cantor Fitzgerald, we may, from time to time, sell shares of our common stock having an aggregate offering value of up to $30 million through Cantor Fitzgerald on the Nasdaq Capital Market. We determine, at our sole discretion, the timing and number of shares to be sold under this ATM facility. Under the terms of the 2018 Share Purchase Agreement, Aspire Capital committed to purchase up to $20.0 million of common shares of Aptose, at Aptose’s request from time to time during a 30-month period beginning on the effective date of a registration statement related to the transaction and at prices based on the market price at the time of each sale. The Company intends to use these equity arrangements as additional options to assist it in achieving its capital objectives. These equity arrangements provide the Company with the opportunity to regularly raise capital at prevailing market prices, at its sole discretion providing the ability to better manage cash resources.

 

(a)Cash and cash equivalents:

 

Cash and cash equivalents consists of cash of $1.053 million (December 31, 2017 - $3.225 million) and deposits in high interest savings accounts and other deposits having original maturities of three months (or less) totaling $16.891 million (December 31, 2017 - $7.406 million).

 

(b)Investments:

 

As at June 30, 2018 and December 31, 2017, investments consisted of a guaranteed investment certificate with maturity date of October 10, 2018, bearing an interest rate 1.45%.

 

 6
APTOSE BIOSCIENCES INC.
Notes to Condensed Consolidated Interim Financial Statements (Unaudited)
Three and six months ended June 30, 2018 and 2017
(Tabular amounts are in 000s except per share amounts)

 

5.Financial instruments

 

(a)Financial instruments

 

The Company financial instruments are as follows:

 

    As at
June 30, 2018
    As at
December 31, 2017
 
           
Financial assets          
Cash and cash equivalents (consisting of high interest savings accounts, treasury bill and short-term bankers’ acceptance), measured at amortized cost  $17,944   $10,631 
Investments, consisting of fixed income securities, measured at amortized cost   520    798 
           
Financial liabilities          
Accounts payable and accrued liabilities, measured at amortized cost  $2,401   $1,765 
           

 

At June 30, 2018, there are no significant differences between the carrying values of these amounts and their estimated fair values.

 

  (b) Financial risk management

 

The Company has exposure to credit risk, liquidity risk, foreign currency risk and market risk. The Company's Board of Directors has the overall responsibility for the oversight of these risks and reviews the Company's policies on an ongoing basis to ensure that these risks are appropriately managed.

 

(i) Credit risk

 

Credit risk is the risk of financial loss to the Company if a customer, partner or counterparty to a financial instrument fails to meet its contractual obligations, and arises principally from the Company's cash and cash equivalents. The carrying amount of the financial assets represents the maximum credit exposure.

 

The Company manages credit risk for its cash and cash equivalents and short-term investments by maintaining minimum standards of R1-low or A-low investments and the Company invests only in highly rated Canadian corporations with debt securities that are traded on active markets and are capable of prompt liquidation.

 

(ii) Liquidity risk

 

Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they come due. To the extent that the Company does not believe it has sufficient liquidity to meet its current obligations, the Board considers securing additional funds through equity or debt transactions. The Company manages its liquidity risk by continuously monitoring forecasts and actual cash flows. All of the Company’s financial liabilities are due within the current operating period.

 

In managing its liquidity risk, the Company has considered its available cash and cash equivalents and short-term investments as at June 30, 2018. The Company has also considered its ability to continue to raise funds in 2018 through its share purchase agreement with Aspire Capital and through its ATM facility with Cantor Fitzgerald in assessing whether it will have sufficient resources to fund research and development operations through to at least the twelve -month period ending June 30, 2019.

 

After considering the above factors, management has concluded that there are no material uncertainties related to events or conditions that may cast substantial doubt upon the Company’s ability to continue as a going concern. However, the estimates made by management in reaching this conclusion are based on information available as of the date these financial statements were authorized for issuance. Accordingly, actual experience will differ from those estimates and the variation may be material.

 

 7
APTOSE BIOSCIENCES INC.
Notes to Condensed Consolidated Interim Financial Statements (Unaudited)
Three and six months ended June 30, 2018 and 2017
(Tabular amounts are in 000s except per share amounts)

 

(iii) Foreign currency risk

 

Currency risk is the risk that future cash flows of a financial instrument will fluctuate because of changes in foreign exchange rates. We are exposed to currency risk from employee costs as well as the purchase of goods and services for activities in Canada and the cash balances held in foreign currencies. Fluctuations in the Canadian dollar exchange rate could potentially have a significant impact on the Company’s results. Assuming all other variables remain constant, a 10% depreciation or appreciation of the US dollar against the Canadian dollar would result in an increase or decrease in loss for the year of $44 thousand. Balances in foreign currencies at June 30, 2018, are as follows:

 

    CA$ Balances at
June 30, 2018
    CA$ Balances at
December 31, 2017
 
Cash and cash equivalents  $303   $83 
Investments   706    1,000 
Accounts payable and accrued liabilities   (429)   (384)
Balance, end of period  $580   $699 

 

The Company does not have any forward exchange contracts to hedge this risk.

 

(iv) Market risk

 

Market risk is the risk that changes in market prices, such as interest rates, foreign exchange rates and equity prices will affect the Company's income or the value of its financial instruments.

 

The Company is subject to interest rate risk on its cash and cash equivalents and investments. The Company does not believe that the results of operations or cash flows would be affected to any significant degree by a sudden change in market interest rates relative to interest rates on the investments, owing to the relative short-term nature of the investments. The Company does not have any material interest bearing liabilities subject to interest rate fluctuations.

 

 

6.Share capital

 

The Company is authorized to issue an unlimited number of common shares.

 

  (a) Equity issuances:

 

i)2018 At-The-Market (“ATM”) Facility

 

On March 28, 2018, the Company entered into an “At-The-Market” Facility (“ATM”) equity distribution agreement with Cantor Fitzgerald acting as sole agent. Under the terms of this facility, the Company may, from time to time, sell shares of our common stock having an aggregate offering value of up to $30 million through Cantor Fitzgerald on the Nasdaq Capital Market.

 

During the three- and six-month period ended June 30, 2018, the Company issued 1,429,847 shares under this ATM equity facility at an average price of $3.78 for gross proceeds of $5.41 million ($5.25 million net of share issue costs). Costs associated with the proceeds consisted of a 3% cash commission.

 

ii)2017 Share purchase agreement

 

On October 27, 2017, the Company entered into the Aspire Purchase Agreement, which provides that, upon the terms and subject to the conditions and limitations set forth therein, Aspire Capital is committed to purchase up to an aggregate of $15,500,000 of Common Shares over approximately 30 months. Pursuant to the terms of this agreement, on October 31, 2017, Aspire Capital purchased 357,143 Common Shares for gross proceeds of $500 thousand ($324 thousand net of cash share issue costs). The Company also issued 321,429 Common Shares to Aspire Capital in consideration for entering into the Aspire Purchase Agreement. On a cumulative basis to June 30, 2018, the Company has raised a total of $15.5 million gross proceeds under the Aspire Purchase Agreement.

 

During the six months ended June 30, 2018, the Company issued 5,231,953 common shares under the Aspire Purchase Agreement at an average price of $2.87 per share for gross and net proceeds of approximately $15 million.

 

iii)2018 Share Purchase Agreement

 

On May 30, 2018, the Company entered into the 2018 Aspire Purchase Agreement, which provides that, upon the terms and subject to the conditions and limitations set forth therein, Aspire Capital is committed to purchase up to an aggregate of $20 million of Common Shares over approximately 30 months. Pursuant to the terms of this agreement, on June 8, 2018, the Company issued 170,261 Common Shares (“Commitment Shares”) to Aspire Capital in consideration for entering into the 2018 Aspire Purchase Agreement. The Company recorded $600 thousand in general and administrative expenses related to the issuance of the Commitment Shares. As at June 30, 2018, the Company had not issued any shares under the 2018 Aspire Purchase Agreement, other than the Commitment Shares.

 

 8
APTOSE BIOSCIENCES INC.
Notes to Condensed Consolidated Interim Financial Statements (Unaudited)
Three and six months ended June 30, 2018 and 2017
(Tabular amounts are in 000s except per share amounts)

 

iv)2015 ATM Facility

 

On April 2, 2015, Aptose entered into an ATM equity facility with Cowen and Company, LLC, acting as sole agent. Under the terms of the ATM, Aptose was permitted to sell Common Shares having an aggregate offering value of $20 million on NASDAQ. The ATM expired on December 29, 2017 and as at that date the Company had issued a cumulative $20 million of Common Shares pursuant to this facility.

 

During the three months ended June 30, 2017, the Company issued 7,472,618 common shares under this ATM equity facility at an average price of $1.14 per share for gross proceeds of approximately $8.5 million ($8.2 million net of share issue costs). Costs associated with the proceeds included a 3% cash commission as well as legal and accounting fees.

 

  (b) Loss per share

 

Loss per common share is calculated using the weighted average number of common shares outstanding for the three- and six-month periods ending June 30, 2018 and 2017 calculated as follows:

 

   Three months ended
June 30,
  Six months ended
June 30,
    2018    2017    2018    2017 
Issued common shares, beginning of period   32,225    18,944    27,502    15,722 
Effect of ATM issuances   459    2,362    231    3,651 
Effect of shares issued pursuant to share purchase agreements   1,257    -    3,007    - 
Effect of exercise of stock options   9    -    4    - 
Effect of RSUs redemptions   -    3    -    2 
    33,950    21,309    30,744    19,375 

 

The effect of any potential exercise of our stock options outstanding during the period has been excluded from the calculation of diluted loss per common share as it would be anti-dilutive.

 

 

7.Other equity

 

  (a) Stock options transactions for the period:

 

   Six months ended
June 30, 2018
  Six months ended
June 30, 2017
    

Number of
Options

    

Weighted
average
exercise price

    

 

Number of
Options

    

Weighted
average
exercise price

 
                     
Outstanding, Beginning of period   2,344   $3.46    2,005   $4.31 
Granted   2,084    2.96    728    1.10 
Exercised   (77)   2.31    -    - 
Forfeited   (17)   2.01    (142)   3.65 
Expired   -    -    (263)   4.97 
Outstanding, end of period   4,334   $3.16    2,328    3.40 

 

 9
APTOSE BIOSCIENCES INC.
Notes to Condensed Consolidated Interim Financial Statements (Unaudited)
Three and six months ended June 30, 2018 and 2017
(Tabular amounts are in 000s except per share amounts)

 

  (b) Stock options outstanding at June 30, 2018:

 

         Options outstanding    Options exercisable 
Range of exercise prices   Options    Weighted
average
remaining
contractual
life (years)
    Weighted
average exercise
price
    Options    Weighted
average
exercise price
 
                          
$1.03-$2.66   824    8.5   $1.26    401   $1.28 
$2.67-$2.85   790    9.6    2.78    790    2.78 
$2.86-$3.00   359    7.9    2.91    184    2.91 
$3.01-$3.97   1,165    9.5    3.09    28    3.70 
$3.98-$32.88   1,196    6.1    4.87    1,158    4.86 
    4,334    8.2   $3.16    2,561   $3.51 

 

  (c) Fair value assumptions

 

The following table presents the weighted average assumptions that were used in the Black-Scholes option pricing model to determine the fair value of stock options granted during the period, and the resultant weighted average fair values:

 

    Six months ended
June 30, 2018
    Six months ended
June 30, 2017
 
           
Weighted average risk-free interest rate   2.39%   1.24%
Expected dividend yield        
Weighted average expected volatility   93.9%   100.2%
Weighted average expected life of options (in years)   5    5 
Weighted average grant date fair value  $2.14   $0.81 

 

The Company uses historical data to estimate the expected dividend yield and expected volatility of its common shares in determining the fair value of stock options. The expected life of the options represents the estimated length of time the options are expected to remain outstanding.

 

Stock options granted by the Company during the six months ended June 30, 2018 vest 50% after one year and 16.67% on each of the next three anniversaries, except for 116,000 options which vest 50% after one year and 25% on each of the next two anniversaries and 850,000 options which vested immediately on the grant date. During the three- and six-month periods ending June 30, 2018, the Company recorded share-based payment expense of $515 thousand (2017 - $286 thousand) and $2.743 million (2017- $339 thousand, respectively, related to issued stock options.

 

Refer to note 9 for a breakdown of stock-based compensation expense by function related to both issued stock options and restricted share units.

 

The Company has available up to 6,021,923 common shares for issuance relating to outstanding options, rights and other entitlements under the stock-based compensation plans of the Company as of June 30, 2018.

 

 10
APTOSE BIOSCIENCES INC.
Notes to Condensed Consolidated Interim Financial Statements (Unaudited)
Three and six months ended June 30, 2018 and 2017
(Tabular amounts are in 000s except per share amounts)

 

  (d) Restricted share units

 

The Company has a stock incentive plan (SIP) pursuant to which the Board may grant stock-based awards comprised of restricted stock units or dividend equivalents to employees, officers, consultants, independent contractors, advisors and non-employee directors of the Corporation or any affiliate. Each restricted unit is automatically redeemed for one common share of the Company upon vesting. The following table presents the activity under the SIP plan for the six months ended June 30, 2018, and the units outstanding.

 

   Six months ended,
June 30, 2018
  Six months ended,
June 30, 2017
    

Number
(in thousands)

    Weighted
average grant
date fair value
    

Number
(in thousands)

    

Weighted
average grant
date fair value

 
Outstanding, beginning of period   -   $-    -   $- 
Granted   -    -    150    1.14 
Redeemed   -    -    (150)   1.14 
Outstanding, end of period   -   $-    -   $- 

 

On March 28, 2017 the Company granted 150,000 restricted share units with a vesting term of three months. During the three month and six-month period ending June 30, 2018, the Company recorded share-based payment expense of $nil (2017- $163 thousand) and $nil (2017 - $171 thousand), respectively, related to the issued RSUs.

 

The grant date fair value was determined as the closing value of the common shares of the Company on the Toronto Stock Exchange on the date prior to the date of grant.

 

 

8.Additional cash flow disclosures

 

Net change in non-cash operating working capital is summarized as follows:

 

   Three months ended
June 30,
  Six months ended
June 30,
    2018    2017    2018    2017 
Prepaid expenses and other assets  $(247)  $119   $(197)  $262 
Accrued payables and accrued liabilities   196    (750)   636    (309)
Net (used) provided  $(51)  $(631)  $439   $(47)

 

 

9.Other expenses

 

Components of research and development expenses:

 

   Three months ended
June 30,
  Six months ended
June 30,
    2018    2017    2018    2017 
Program costs, excluding salaries  $2,201   $692   $4,476   $1,939 
Salaries   457    314    946    743 
License fee, CrystalGenomics (note 9(a),(b))   5,000    -    5,000    - 
Stock-based compensation   152    73    519    123 
Depreciation and amortization   8    9    17    18 
   $7,818   $1,088   $10,958   $2,823 

 

a)On May 7, 2018, under the license agreement with CrystalGenomics the Company, the Company paid the option fee of $2.0 million in cash to CrystalGenomics in order to exercise early the option and gain an exclusive license to develop and commercialize CG-806 in all territories outside of Korea and China. Future milestone payments are described in note 10.

 

b)On June 13, 2018, the Company paid $3.0 million in cash to CrystalGenomics to gain an exclusive license to develop and commercialize CG-806 in China. Future milestone payments are described in note 10.

 

 11
APTOSE BIOSCIENCES INC.
Notes to Condensed Consolidated Interim Financial Statements (Unaudited)
Three and six months ended June 30, 2018 and 2017
(Tabular amounts are in 000s except per share amounts)

 

Components of general and administrative expenses:

 

   Three months ended
June 30,
  Six months ended
June 30,
    2018    2017    2018    2017 
General and administrative excluding salaries  $1,003   $560   $2,296   $1,268 
Salaries   533    443    1,074    1,301 
Stock-based payment financing fees (note 6(a)(iii)   600    -    600    - 
Stock-based compensation   364    376    2,225    386 
Depreciation and amortization   11    14    18    28 
   $2,511   $1,393   $6,213   $2,983 

 

 

Components of finance expense:

 

   Three months ended
June 30,
  Six months ended
June 30,
    2018    2017    2018    2017 
Foreign exchange loss  $11   $-   $28   $- 

 

 

Components of finance income:

 

   Three months ended
June 30,
  Six months ended
June 30,
    2018    2017    2018    2017 
Interest income  $74   $11   $118   $19 
Foreign exchange gain   -    29    -    54 
   $74   $40   $118   $73 

 

 

10.Commitments, contingencies and guarantees

 

    Less than
1 year
    1 – 3 years    3 – 5 years    Greater than
5 years
    Total 
                          
Operating leases  $280   $505   $518   $213   $1,516 
                          

 

The Company has entered into various contracts with service providers with respect to the clinical development of APTO-253 and for the development plan of CG’806. These contracts will result in future payments of up to $3.2 million.

 

The Company enters into research, development and license agreements in the ordinary course of business where the Company receives research services and rights to proprietary technologies. Milestone and royalty payments that may become due under various agreements are dependent on, among other factors, clinical trials, regulatory approvals and ultimately the successful development of a new drug, the outcome and timing of which is uncertain.

 

Under the license agreement with CrystalGenomics, the Company has obligations for development milestones of $16 million related to the initiation of Phase 2 and pivotal clinical trials, and regulatory milestones totaling $44 million. The Company also has an obligation to pay royalty payments on sales of commercialized product. The timing of any milestone or royalty payments that may become due is not yet determinable.

 

On June 13, 2018, the Company entered into a license agreement with CrystalGenomics to gain an exclusive license to CG-806 in China. The Company has future obligations of development milestones of $6 million related to approval of an Investigational New Drug (“IND”) and to the initiation of Phase 2 and pivotal clinical trials, and regulatory milestones totaling $20 million. The Company also has an obligation to pay sales milestones and royalty payments on sales of commercialized product. The timing of any milestone or royalty payments that may become due is not yet determinable.

 

 12
APTOSE BIOSCIENCES INC.
Notes to Condensed Consolidated Interim Financial Statements (Unaudited)
Three and six months ended June 30, 2018 and 2017
(Tabular amounts are in 000s except per share amounts)

 

11.Related Party Transactions

 

The Company uses Moores Cancer Center at the University of California San Diego (UCSD) to provide pharmacology lab services to the Company. Dr. Stephen Howell is the Acting Chief Medical Officer of Aptose and is also a Professor of Medicine at UCSD and oversees the laboratory work. The work is completed under the terms of research services agreements executed in March 2015 and has been extended annually. In March 2018, the Board approved an extension of this agreement for a twelve months for services up to $300,000. These transactions are in the normal course of business and are measured at the amount of consideration established and agreed to by the related parties.

 

During the six months ended June 30, 2018, the Company recorded $143 thousand (2017 – $122 thousand) in research and development expenses related to this agreement.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

13